Key Financial Performance Indicators


2022

€’000

2021

€’000

Revenue

101,477

85,769

Revenue growth

18.3%

(1.0%)

EBITDA

59,348

48,751

EBITDA Margin (%)

58.5%

56.8%

EBIT

54,192

35,417

EBIT Margin (%)

53.4%

41.3%

Profit After Tax

41,337

25,995

PAT Margin (%)

40.7%

30.3%

Return on Capital Employed (ROCE) (%)

6.4%

5.5%

Net Interest Charges

6,369

5,991

Interest cover



- EBITDA basis (times)

9.3

8.1

- EBIT basis (times)

8.5

5.9

Net Debt

(155,014)

(164,199)

Net Debt as a percentage of total equity (%)

(26.7%)

(30.6%)

Net Debt as a percentage of fixed assets (%)

(22.0%)

(24.5%)

Net Debt/EBITDA (times)

2.61

3.37


2022

€’000

2021

€’000

EBIT

54,192

35,417

Depreciation and amortisation

14,619

13,874

Amortisation of capital grants

(454)

(490)

Fair value movement on investment properties

850

-

Exceptional Items

(10,000)

-

Loss/(Profit) on disposal of assets

141

(50)

EBITDA

59,348

48,751

EBIT - earnings before finance costs and tax

EBITDA - earnings before finance costs, tax, depreciation, amortisation, exceptional items and non-exceptional redundancy costs

Interest cover - the ratio of EBITDA or EBIT to net interest charges

ROCE - the ratio of operating profit to average capital employed


EBITDA (€’000)

€59,348

2021: €48,751
EBIT (€’000)

€54,192

2021: €35,417
Profit After Tax (€’000)

€41,337

2021: €25,995
Net Debt (€m)

€155.0

2021: €164.2
Return on Capital Employed (ROCE)

6.4%

2021: 5.5%
Net Debt/EBITDA (times)

9.3

2021: 8.1